Model SAFE and convertible note conversions with valuation caps, discount rates, and accrued interest. See conversion price, shares received, ownership percentage, and dilution impact across scenarios.
Last updated: February 23, 2026
A SAFE (Simple Agreement for Future Equity) and a convertible note both allow early-stage investors to fund a startup now and receive equity later, typically when a priced round occurs. Despite their similar purpose, they differ in important ways.
A convertible note is debt. It carries an interest rate, has a maturity date, and legally the startup owes the investor money until conversion. If the note matures before a qualifying round, the investor can theoretically demand repayment, although in practice this usually triggers a negotiation rather than a bankruptcy filing.
A SAFE is not debt. Invented by Y Combinator in 2013, it has no interest rate, no maturity date, and no repayment obligation. It simply converts into equity when a triggering event occurs, most commonly a priced equity round. This makes SAFEs simpler and cheaper to execute because there are fewer terms to negotiate and no accruing interest to track.
The valuation cap is a ceiling on the price at which the investor’s money converts into equity. It is not a valuation of the company. If the startup raises its next round at a $20 million pre-money valuation but the SAFE has a $5 million cap, the SAFE holder converts as if the company were valued at $5 million. This means they get four times as many shares as the new investors per dollar invested.
The cap exists to reward early investors for taking on more risk. When the company was worth almost nothing, these investors wrote a check. In exchange, they get a guaranteed maximum price regardless of how valuable the company becomes before the next priced round.
The discount rate gives the early investor a percentage reduction on whatever price the new investors pay. A 20% discount means the SAFE or note holder pays 80 cents on the dollar. If the Series A price per share is $1.00, the converting investor pays $0.80.
The discount is most valuable when the next round’s valuation is relatively close to the cap. If the company raises at a $6 million valuation with a $5 million cap and a 20% discount, the discount price ($6M × 0.80 = $4.8M effective) actually beats the cap. The investor always gets whichever conversion method produces more shares.
The relationship is straightforward. As the pre-money valuation of the next round increases, the discount price rises proportionally while the cap price stays fixed. At some crossover point, the cap becomes the better deal.
For example, with a $5 million cap and a 20% discount, the crossover happens at a $6.25 million pre-money valuation. Below $6.25M, the discount wins. Above $6.25M, the cap wins. This is why savvy investors negotiate for both: they want the discount to protect them at moderate outcomes and the cap to protect them at high outcomes.
Pro-rata rights give the SAFE or note holder the option to invest additional money in the next round to maintain their ownership percentage. Without pro-rata rights, the investor gets diluted alongside the founders when new money comes in.
A Most Favored Nation (MFN) clause protects early SAFE holders when the company issues subsequent SAFEs with better terms. If a later investor gets a lower cap or a higher discount, the MFN clause lets the earlier investor adopt those improved terms. This prevents the company from slowly giving away better deals at the expense of its earliest supporters.
Model SAFE and convertible note conversions with valuation caps, discount rates, and accrued interest. See conversion price, shares received, ownership percentage, and dilution impact across scenarios. This tool runs in…
Yes. SAFE & Convertible Note Calculator is free to use on ConvertCrunch.
Results depend on the inputs and assumptions you provide. Always validate final numbers or outputs against your official workflow before publishing or filing.
ConvertCrunch tools are built for immediate use with no signup required.
This tool is part of larger workflows. Open a hub to continue with the next relevant tools.
Cost, ROI, and automation decision workflows for AI adoption and growth planning.
Pricing, margin, tax, and workload tools for independent operators.
Continue your workflow with these tools from the same playbook.
AI Model Comparison Table
Compare top AI model providers in one up-to-date table covering flagship models, API access, context, and links to official docs.
AI vs Human Cost Calculator
Compare the cost of completing a task with AI tools versus hiring a human. Includes API costs, time savings, and ROI.
AI Automation Savings Calculator
Estimate time and cost savings from automating recurring business tasks with AI and workflow tools.
Customer Lifetime Value Calculator
Estimate customer lifetime value using monthly revenue, gross margin, and churn. Includes LTV:CAC ratio.
Accounts Receivable Aging Calculator
Segment receivables by age buckets to track collections risk and overdue balances.
Break-Even Calculator
Find out exactly how many units you need to sell or revenue you need to generate to cover your costs.
Burn Rate Calculator
Estimate monthly burn and runway from current cash balance and operating spend.. Free online, browser-based tool with instant results and no signup.
Business Valuation Calculator
Estimate business value using revenue multiple, EBITDA multiple, and cash flow methods.
Cash Flow Projection Calculator
Project monthly cash in/out and ending balance over a 12-month horizon.. Free online, browser-based tool with instant results and no signup.
Customer Acquisition Cost Calculator
Calculate CAC from sales and marketing spend and estimate payback period using customer gross profit.
Customer Lifetime Value Calculator
Estimate customer lifetime value using monthly revenue, gross margin, and churn. Includes LTV:CAC ratio.
Debt-to-Equity Ratio Calculator
Calculate debt-to-equity ratio and evaluate capital structure risk.. Free online, browser-based tool with instant results and no signup.
Next Step
Continue with AI Model Comparison Table